| Revenue | DKK -7K | +20% |
| EBITDA | DKK -7K | -20% |
| Net profit | DKK 2K | -35% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | -108 | -3 | 120 | 159 | -247 | 55 | -7 | -39 | -5 | -5 | -6 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -108 | -3 | 120 | 2.003 | -247 | 55 | -7 | -39 | -5 | -5 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -108 | -3 | 120 | 2.003 | -247 | 55 | -7 | -39 | -5 | -5 | -6 | -5 | -6 |
| Net financials | -245 | -8.434 | 1.910 | 2.320 | 1.832 | -21 | -5 | 0 | 0 | 0 | 0 | -12 | 8 | 8 |
| Profit before tax | -145 | -8.409 | 1.906 | 2.440 | 1.991 | -268 | 50 | -7 | -39 | -5 | -5 | -18 | 3 | 2 |
| Tax | -6 | -13 | 0 | 525 | 240 | -59 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | -8.395 | 1.906 | 1.915 | 1.751 | -210 | 59 | -7 | -39 | -5 | -5 | -18 | 3 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 13.474 | 13.376 | 4.157 | 5.566 | 5.388 | 2.924 | 2.759 | 2.646 | 2.497 | 2.378 | 2.246 | 2.131 | 2.010 |
| Equity | — | 11.366 | 11.150 | 1.466 | 3.217 | 2.906 | 2.862 | 2.749 | 2.603 | 2.487 | 2.369 | 2.236 | 2.121 | 2.001 |
| Long-term debt | 0 | -763 | 2.060 | 2.000 | 1.937 | 1.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -1.345 | 166 | 690 | 205 | 468 | 62 | 10 | 43 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 0 | -2.108 | 2.227 | 2.691 | 2.142 | 2.333 | 62 | 10 | 43 | 10 | 10 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|