| Revenue | DKK -38K | +58% |
| EBITDA | DKK -38K | -58% |
| Net profit | DKK 14,9M | -31% |
| Total assets | DKK 169,2M | +15% |
| Equity | DKK 124,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -20 | -19 | -43 | -29 | -14 | 24.181 | -34 | -39 | -24 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23.766 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -12 | -15 | -20 | -19 | -43 | -29 | -14 | -3.736 | -34 | -39 | -24 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.354 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -12 | -15 | -20 | -19 | -43 | -29 | -14 | -12.090 | -34 | -39 | -24 | -38 |
| Net financials | 10.252 | 24.452 | 19.963 | 44.058 | 17.723 | 7.207 | -47.437 | -6.755 | 7.265 | 4.372 | 13.012 | 21.711 | 19.411 |
| Profit before tax | 10.228 | 24.440 | 19.948 | 44.039 | 17.703 | 7.164 | -47.467 | -6.769 | -4.825 | 4.338 | 12.973 | 21.687 | 19.372 |
| Tax | -0 | 1.284 | 3.423 | 9.502 | 3.250 | 1.382 | -1.879 | -817 | -1.316 | -0 | -0 | 28 | 4.868 |
| Net profit | 10.228 | 23.155 | 16.525 | 34.536 | 14.454 | 5.782 | -45.587 | -5.952 | -3.509 | 4.338 | 12.973 | 21.659 | 14.904 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.637 | 66.038 | 80.627 | 118.086 | 124.871 | 171.267 | 119.756 | 112.259 | 160.196 | 111.550 | 124.404 | 147.142 | 169.176 |
| Equity | — | 64.780 | 77.305 | 107.842 | 122.095 | 123.863 | 78.229 | 72.232 | 82.219 | 71.483 | 84.336 | 105.961 | 124.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.500 | 40.000 | 40.000 | 45.387 | 40.000 | 40.000 | 40.000 | 40.000 |
| Short-term debt | 13 | 1.258 | 3.321 | 10.244 | 2.775 | 44.404 | 1.527 | 27 | 32.590 | 67 | 68 | 1.181 | 5.052 |
| Total debt | 13 | 1.258 | 3.321 | 10.244 | 2.775 | 45.904 | 41.527 | 40.027 | 77.977 | 40.067 | 40.068 | 41.181 | 45.052 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|