| Revenue | DKK -3,2M | +73% |
| EBITDA | DKK -3,2M | -73% |
| Net profit | DKK 16M | +35% |
| Total assets | DKK 294,5M | +5% |
| Equity | DKK 291,9M | +4% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -87 | -114 | -449 | -377 | -61 | -357 | -815 | -5.583 | -2.595 | -1.855 | -3.219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -27 | -17 | -87 | -114 | -449 | -377 | -61 | -357 | -3.115 | -5.583 | -2.595 | -1.855 | -3.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -27 | -30 | -314 |
| EBIT | — | — | — | — | — | — | — | -27 | -17 | -87 | -114 | -449 | -377 | -61 | -357 | -3.115 | -5.604 | -2.622 | -1.885 | -3.532 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.011 | 10.021 | 10.113 | 12.451 | 9.611 | 51.723 | 11.654 | 27.232 | 35.374 | 161.432 | 1.067 | 16.337 | 23.333 |
| Profit before tax | — | — | — | — | — | — | — | 4.984 | 10.004 | 10.026 | 12.338 | 9.162 | 51.346 | 11.594 | 26.876 | 32.259 | 155.828 | -1.555 | 14.452 | 19.801 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | 234 | 872 | 1.430 | 182 | 1.087 | 517 | 1.988 | 2.207 | 1.898 | -3.846 | 2.558 | 3.804 |
| Net profit | — | — | — | — | — | — | — | 5.064 | 9.770 | 9.154 | 10.907 | 8.980 | 50.259 | 11.077 | 24.887 | 30.052 | 153.930 | 2.291 | 11.893 | 15.997 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.472 | 44.200 | 49.976 | 59.635 | 65.609 | 110.058 | 108.080 | 132.660 | 135.772 | 278.077 | 275.485 | 281.196 | 294.527 |
| Equity | — | — | — | — | — | — | — | — | 37.078 | 46.133 | 56.941 | 63.022 | 107.281 | 106.357 | 127.692 | 127.744 | 277.673 | 273.964 | 280.857 | 291.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.000 | 7.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 122 | 3.843 | 2.695 | 2.587 | 2.777 | 1.723 | 4.969 | 8.029 | 404 | 1.521 | 339 | 2.357 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.067 | 7.122 | 3.843 | 2.695 | 2.587 | 2.777 | 1.723 | 4.969 | 8.029 | 404 | 1.521 | 339 | 2.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2022 | — | — |
HB Management | Management | 2008 | — | — |
ME Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egelund 2950 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johan Sønderby-Wagner | Management | 0 companies |
| Henrik Back | Management | 0 companies |
| Martin Ersted Schultz | Management | 0 companies |