| Revenue | DKK -326K | -337% |
| EBITDA | DKK -326K | -337% |
| Net profit | DKK -1,4M | +87% |
| Total assets | DKK 58,3M | +15% |
| Equity | DKK 42,5M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -117 | -93 | -82 | -53 | -103 | -112 | -85 | -145 | -444 | -214 | 138 | -326 |
| Staff expenses | -0 | -0 | -55 | -0 | -57 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -117 | -148 | -82 | -110 | -161 | -112 | -85 | -145 | -444 | -214 | 138 | -326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -129 | -177 | -177 | -177 | -177 | -47 | -0 | -0 |
| EBIT | -32 | -117 | -148 | -82 | -110 | -290 | -289 | -261 | -321 | -621 | -261 | 138 | -326 |
| Net financials | 9.854 | 13.424 | 9.495 | 7.497 | 6.660 | 37.768 | 2.061 | 3.942 | -294 | 3.644 | -173 | -11.061 | -676 |
| Profit before tax | 9.822 | 13.307 | 9.346 | 7.415 | 6.550 | 37.478 | 1.772 | 3.680 | -615 | 3.023 | -435 | -10.923 | -1.002 |
| Tax | 1.074 | 1.110 | 808 | 864 | 692 | 538 | -457 | 870 | 203 | 1.803 | 1.054 | 140 | 403 |
| Net profit | 8.748 | 12.196 | 8.538 | 6.551 | 5.858 | 36.940 | 2.229 | 2.810 | -817 | 1.216 | -1.488 | -11.062 | -1.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.872 | 62.378 | 58.271 | 54.899 | 55.124 | 84.935 | 83.894 | 81.067 | 75.755 | 71.631 | 65.069 | 50.632 | 58.275 |
| Equity | — | 59.052 | 54.091 | 52.641 | 49.499 | 80.439 | 79.669 | 77.479 | 71.661 | 67.878 | 64.389 | 50.327 | 42.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.514 |
| Short-term debt | 16 | 3.325 | 4.180 | 2.258 | 5.625 | 4.476 | 4.208 | 3.583 | 2.263 | 3.718 | 645 | 305 | 3.681 |
| Total debt | 16 | 3.325 | 4.180 | 2.258 | 5.625 | 4.476 | 4.208 | 3.583 | 2.263 | 3.718 | 645 | 305 | 15.195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|