| Revenue | DKK -41K | -55% |
| EBITDA | DKK -41K | +55% |
| Net profit | DKK -57K | -179% |
| Total assets | DKK 345K | -18% |
| Equity | DKK 304K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 55 | 24 | -23 | -14 | -27 | 62 | -11 | 8 | 9 | -39 | -10 | -91 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 55 | 24 | -23 | -14 | -15 | 62 | -11 | 8 | 9 | -39 | -10 | -91 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 55 | 24 | -23 | -14 | -15 | 62 | -11 | 8 | 9 | -39 | -10 | -91 | -41 |
| Net financials | -39 | -4 | 6 | 4 | 45 | 9 | -16 | -18 | 63 | 43 | 121 | 169 | 163 | -16 |
| Profit before tax | -34 | 52 | 29 | -18 | 31 | -6 | 46 | -30 | 71 | 52 | 81 | 159 | 72 | -57 |
| Tax | -0 | 14 | 9 | -3 | 2 | 6 | 14 | 4 | -0 | -3 | 3 | -0 | -0 | -0 |
| Net profit | -34 | 38 | 21 | -15 | 30 | -12 | 32 | -34 | 71 | 56 | 78 | 159 | 72 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 46 | 44 | 33 | 78 | 86 | 116 | 83 | 160 | 213 | 291 | 412 | 421 | 345 |
| Equity | -32 | 5 | 26 | 11 | 41 | 29 | 61 | 27 | 98 | 154 | 232 | 391 | 402 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 41 | 18 | 23 | 37 | 58 | 55 | 56 | 62 | 60 | 60 | 21 | 19 | 42 |
| Total debt | 109 | 41 | 18 | 23 | 37 | 58 | 55 | 56 | 62 | 60 | 60 | 21 | 19 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|