| Revenue | DKK 665K | +44% |
| EBITDA | DKK 3,1M | +142% |
| Net profit | DKK 1,8M | -36% |
| Total assets | DKK 13,5M | +14% |
| Equity | DKK 6,3M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.431 | 1.696 | 2.084 | 2.052 | 2.132 | 1.639 | 1.265 | 1.232 | 1.148 | 326 | 463 | 665 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -160 | 7.920 | -237 | 977 | 1.195 | 623 | 199 | 458 | 190 | 8 | 326 | 1.262 | 3.057 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -57 | -57 | -57 | -57 | -0 |
| EBIT | -160 | 7.920 | -237 | 977 | 1.195 | 623 | 199 | 401 | 133 | -49 | 269 | 1.205 | 3.057 |
| Net financials | -283 | -621 | -637 | -330 | -286 | -400 | -286 | -78 | -95 | -118 | -4.114 | 1.419 | -1.524 |
| Profit before tax | -443 | 7.299 | -400 | 522 | 891 | 2.326 | 549 | 324 | 1.152 | -67 | -3.845 | 2.623 | 1.533 |
| Tax | -0 | 491 | -82 | 107 | 163 | 515 | 112 | 95 | 262 | -14 | 208 | -195 | -269 |
| Net profit | -443 | 5.862 | -318 | 415 | 728 | 1.811 | 437 | 229 | 890 | -54 | -4.053 | 2.818 | 1.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.372 | 18.785 | 19.667 | 19.209 | 19.483 | 26.718 | 13.089 | 12.625 | 13.692 | 10.418 | 5.318 | 11.895 | 13.522 |
| Equity | -4.785 | 2.023 | 1.705 | 2.120 | 2.848 | 4.659 | 5.096 | 4.924 | 5.814 | 5.761 | 1.708 | 4.527 | 6.329 |
| Long-term debt | 3.743 | 9.765 | 14.244 | 12.919 | 12.578 | 15.162 | 5.674 | 5.469 | 5.266 | 1.997 | 1.860 | 1.994 | 3.638 |
| Short-term debt | 5.414 | 6.505 | 3.309 | 3.653 | 3.378 | 5.703 | 2.265 | 2.172 | 2.302 | 2.660 | 1.749 | 5.374 | 3.555 |
| Total debt | 9.157 | 16.271 | 17.553 | 16.572 | 15.956 | 20.865 | 7.940 | 7.641 | 7.569 | 4.657 | 3.609 | 7.368 | 7.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Founder | Founder | 2005 | — | — |
PE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ANDERSEN HOLDING AF 25.08.2005 ApS | Company | 100.0% | 100.0% | 2005 |
ØT HOLDING AF 25.08.2005 ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Axel Jøhnk Lundberg | Founder | 0 companies |
| Peter Edelhart Andersen | Management | 0 companies |
| Ulrik Iversen | Chairman | 0 companies |