| Revenue | DKK -10K | +32% |
| EBITDA | DKK -10K | -32% |
| Net profit | DKK 359K | -47% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 3,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -10 |
| Net financials | -20 | -21 | -21 | -22 | 217 | 533 | 217 | 335 | 1.154 | 648 | 717 | 679 | 693 | 376 |
| Profit before tax | -26 | -25 | -26 | -27 | 211 | 527 | 210 | 329 | 1.149 | 642 | 711 | 671 | 685 | 366 |
| Tax | -0 | -0 | -0 | -0 | 22 | -0 | -0 | -13 | -2 | -2 | -4 | 0 | 3 | 8 |
| Net profit | -26 | -25 | -26 | -27 | 188 | 527 | 210 | 342 | 1.151 | 644 | 715 | 671 | 682 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 724 | 692 | 941 | 2.043 | 2.721 | 3.342 | 2.939 | 3.373 | 3.217 |
| Equity | -501 | -522 | -548 | -576 | -387 | 140 | 265 | 607 | 1.702 | 2.290 | 2.605 | 2.841 | 3.173 | 3.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 151 | 186 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 522 | 548 | 576 | 236 | 399 | 401 | 335 | 341 | 431 | 737 | 98 | 200 | 36 |
| Total debt | 501 | 522 | 548 | 576 | 387 | 585 | 428 | 335 | 341 | 431 | 737 | 98 | 200 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|