| Revenue | DKK 86K | -66% |
| EBITDA | DKK 86K | -66% |
| Net profit | DKK 59K | -69% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 193K | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 348 | 93 | 75 | 400 | 449 | 437 | 274 | 253 | 86 |
| Staff expenses | -200 | -280 | -87 | -58 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 69 | 7 | 17 | 400 | 449 | 437 | 274 | 253 | 86 |
| Depreciation & amort. | 2 | -11 | -3 | -11 | -5 | -21 | -10 | -18 | -0 | -0 |
| EBIT | 231 | 58 | 4 | 6 | 396 | 429 | 426 | 256 | 253 | 86 |
| Net financials | 1 | 1 | 1 | -0 | -0 | -3 | -2 | -4 | -6 | -10 |
| Profit before tax | 232 | 60 | 5 | 6 | 395 | 426 | 428 | 252 | 247 | 77 |
| Tax | 60 | 16 | 3 | 3 | 90 | 96 | 96 | 58 | 56 | 18 |
| Net profit | 172 | 44 | 2 | 3 | 305 | 330 | 332 | 194 | 191 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 930 | 975 | 1.253 | 431 | 612 | 853 | 1.019 | 1.266 | 1.298 | 1.132 |
| Equity | 460 | 504 | 506 | 127 | 433 | 457 | 459 | 323 | 324 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 471 | 747 | 304 | 179 | 395 | 560 | 943 | 974 | 939 |
| Total debt | 470 | 471 | 747 | 304 | 179 | 395 | 560 | 943 | 974 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2011 | — | — |
JE Audit | Audit | 2005 | — | — |
DJ Management | Management | 2005 | — | — |
HL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC Theisen Holding ApS | Company | 100.0% | 100.0% | 2005 |
SOULSEA HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wagner Holm | Management | 0 companies |
| Jan Erik Madsen | Audit | 0 companies |
| David Junge | Management | 0 companies |
| Hans Lerwick Theisen | Management | 0 companies |