| Revenue | DKK 8M | +16% |
| EBITDA | DKK 121K | +30% |
| Net profit | DKK 118K | +23% |
| Total assets | DKK 1,3M | +20% |
| Equity | DKK 571K | +26% |
| Employees | 37 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.420 | 2.768 | 3.125 | 3.078 | 5.383 | 5.230 | 6.016 | 4.014 | 4.671 | 6.470 | 6.557 | 6.923 | 8.007 |
| Staff expenses | -2.350 | -2.687 | -3.046 | -3.020 | -5.353 | -5.228 | -6.011 | -3.931 | -4.554 | -6.433 | -6.514 | -6.830 | -7.886 |
| EBITDA | 70 | 81 | 79 | 58 | 31 | 2 | 5 | 83 | 117 | 37 | 43 | 93 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 81 | 79 | 58 | 31 | 2 | 5 | 83 | 117 | 37 | 43 | 93 | 121 |
| Net financials | -24 | -25 | -11 | 0 | 0 | -0 | -1 | -18 | -1 | -0 | -0 | 30 | 31 |
| Profit before tax | 47 | 56 | 68 | 58 | 31 | 2 | 4 | 64 | 117 | 37 | 43 | 123 | 152 |
| Tax | 12 | 14 | 16 | 13 | 7 | 0 | 1 | 14 | 26 | 8 | 10 | 27 | 34 |
| Net profit | 35 | 43 | 52 | 45 | 24 | 2 | 3 | 50 | 91 | 29 | 34 | 96 | 118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.132 | 995 | 803 | 1.643 | 1.254 | 2.053 | 2.375 | 1.625 | 2.839 | 1.644 | 971 | 1.055 | 1.268 |
| Equity | 160 | 168 | 177 | 170 | 149 | 151 | 154 | 204 | 295 | 324 | 357 | 453 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 972 | 828 | 626 | 1.473 | 1.105 | 1.902 | 2.222 | 1.421 | 2.516 | 1.321 | 613 | 602 | 697 |
| Total debt | 972 | 828 | 626 | 1.473 | 1.105 | 1.902 | 2.222 | 1.421 | 2.516 | 1.321 | 613 | 602 | 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILLING HOTELS A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Milling | Management | 0 companies |
| Dorte Skov Milling | Chairman | 0 companies |
| Bo Tonny Tverskov | Chairman | 0 companies |
| Gitte Svendgaard Milling | Board of Directors | 0 companies |
| Peter Skov Milling | Board of Directors | 0 companies |