| Revenue | DKK 4,5M | -35% |
| EBITDA | DKK -1,1M | -581% |
| Net profit | DKK -3,3M | -254% |
| Total assets | DKK 5,9M | -36% |
| Equity | DKK -2,1M | -275% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.431 | 6.774 | 6.987 | 7.092 | 5.773 | 6.708 | 6.911 | 4.481 |
| Staff expenses | -5.603 | -6.103 | -6.339 | -5.302 | -4.771 | -6.339 | -6.593 | -5.548 |
| EBITDA | 998 | 872 | 813 | 1.417 | 1.002 | 369 | 222 | -1.067 |
| Depreciation & amort. | 916 | 902 | 897 | -414 | -286 | -433 | -678 | -824 |
| EBIT | 83 | -30 | -84 | 1.003 | 716 | -64 | -456 | -1.891 |
| Net financials | -186 | -257 | -183 | -137 | -159 | -20 | -482 | -1.364 |
| Profit before tax | -103 | -287 | -268 | 867 | 557 | -84 | -939 | -3.255 |
| Tax | 85 | 101 | 137 | 199 | 154 | -27 | -16 | 13 |
| Net profit | -188 | -388 | -404 | 668 | 404 | -56 | -923 | -3.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.297 | 12.288 | 10.085 | 6.907 | 9.774 | 9.941 | 9.275 | 5.918 |
| Equity | 2.466 | 2.078 | 1.634 | 2.262 | 2.666 | 2.109 | 1.186 | -2.082 |
| Long-term debt | 3.600 | 3.600 | 3.600 | 438 | 0 | 0 | 0 | 34 |
| Short-term debt | 4.238 | 6.610 | 4.852 | 4.207 | 7.085 | 7.832 | 7.916 | 6.633 |
| Total debt | 7.838 | 10.210 | 8.452 | 4.645 | 7.109 | 7.832 | 8.088 | 7.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2005 | — | — |
PC Management | Management | 2005 | — | — |
JW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcus Gruppen ApS | Company | 100.0% | 100.0% | 2019 |
SVEJSTRUP, RANDERS HOLDING ApS | Company | 25.0% | 25.0% | 2005 |
WISBORG, RANDERS HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Winther Svejstrup | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Jørgen Wisborg | Management | 0 companies |