| Revenue | DKK -6K | -32% |
| EBITDA | DKK -6K | +32% |
| Net profit | DKK -6K | +32% |
| Total assets | DKK 116 | +53% |
| Equity | DKK -1,2M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -1 | -0 | 7 | -120 | 60 | -14 | -1 | -8 | -8 | -9 | -7 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -751 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1 | -0 | 7 | -120 | -691 | -14 | -1 | -8 | -8 | -9 | -7 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1 | -0 | 7 | -120 | -691 | -14 | -1 | -8 | -8 | -9 | -7 | -8 | -6 |
| Net financials | 0 | -0 | -0 | 0 | 0 | -9 | -0 | 1 | -0 | 18 | -20 | -48 | 0 | 0 |
| Profit before tax | -4 | -1 | -0 | 7 | -120 | -700 | -14 | 0 | -8 | 9 | -29 | -56 | -8 | -6 |
| Tax | -1 | -1 | 1 | 15 | -26 | -153 | -3 | -3 | -5 | 206 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -0 | -1 | -7 | -93 | -547 | -11 | 3 | -3 | -197 | -29 | -56 | -8 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 46 | 45 | 18 | 436 | 967 | 469 | 461 | 465 | 74 | 48 | 2 | 0 | 0 |
| Equity | 23 | 23 | 22 | 14 | -79 | -626 | -637 | -633 | -636 | -1.085 | -1.114 | -1.169 | -1.178 | -1.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 460 | 380 | 370 | 360 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 23 | 23 | 4 | 15 | 1.133 | 726 | 724 | 741 | 1.159 | 1.162 | 1.171 | 1.178 | 1.184 |
| Total debt | 23 | 23 | 23 | 4 | 515 | 1.593 | 1.106 | 1.094 | 1.101 | 1.159 | 1.162 | 1.171 | 1.178 | 1.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
VISION TRADE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Risager Nielsen | Management | 0 companies |
| Niels Ole Nielsen | Chairman | 0 companies |
| Jette Risager Nielsen | Board of Directors | 0 companies |