| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 284K | +97% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 3,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -10 | -11 | -9 | -10 | -9 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -10 | -11 | -9 | -10 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -10 | -11 | -9 | -10 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -12 |
| Net financials | -165 | -57 | 1.218 | 40 | 158 | 339 | 59 | 207 | 506 | 723 | 403 | 48 | 148 | 290 |
| Profit before tax | -175 | -69 | 1.208 | 29 | 149 | 329 | 49 | 197 | 497 | 713 | 393 | 37 | 137 | 278 |
| Tax | -8 | -6 | -7 | -6 | -5 | -5 | -4 | -4 | -8 | -7 | -6 | -7 | -7 | -6 |
| Net profit | -167 | -64 | 1.215 | 35 | 154 | 335 | 54 | 202 | 505 | 720 | 399 | 45 | 144 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.496 | 2.678 | 2.512 | 2.633 | 2.890 | 2.647 | 2.806 | 4.298 | 4.690 | 4.539 | 4.080 | 4.089 | 4.197 |
| Equity | 995 | 931 | 2.146 | 2.131 | 2.234 | 2.469 | 2.323 | 2.416 | 2.811 | 3.331 | 3.530 | 3.324 | 3.347 | 3.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 814 | 431 | 341 | 299 | 255 | 185 |
| Short-term debt | 543 | 565 | 532 | 381 | 399 | 421 | 324 | 389 | 674 | 928 | 668 | 457 | 487 | 516 |
| Total debt | 543 | 565 | 532 | 381 | 399 | 421 | 324 | 389 | 1.487 | 1.359 | 1.009 | 755 | 742 | 702 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|