| Revenue | — | — |
| EBITDA | DKK -21K | -10% |
| Net profit | DKK 1,2M | -19% |
| Total assets | DKK 7,1M | +8% |
| Equity | DKK 7,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -12 | -12 | -12 | -11 | -11 | -11 | -9 | -8 | -17 | -18 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -12 | -12 | -12 | -11 | -11 | -11 | -9 | -8 | -17 | -18 | -19 | -21 |
| Net financials | -158 | -89 | 237 | 408 | 821 | 623 | 675 | 621 | 673 | 964 | 1.174 | 981 | 1.586 | 1.263 |
| Profit before tax | -170 | -102 | 226 | 395 | 809 | 611 | 664 | 611 | 663 | 956 | 1.157 | 963 | 1.567 | 1.242 |
| Tax | -61 | -40 | -32 | -10 | -3 | -2 | -2 | -2 | -2 | -3 | -41 | 15 | 40 | 4 |
| Net profit | -109 | -62 | 258 | 406 | 811 | 614 | 666 | 613 | 665 | 960 | 1.198 | 948 | 1.527 | 1.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.911 | 3.270 | 2.936 | 2.494 | 2.331 | 2.143 | 2.604 | 3.111 | 3.608 | 4.402 | 5.189 | 5.622 | 6.595 | 7.104 |
| Equity | 498 | 340 | 501 | 810 | 1.521 | 2.034 | 2.597 | 3.104 | 3.601 | 4.395 | 5.163 | 5.611 | 6.585 | 7.088 |
| Long-term debt | 3.031 | 2.031 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 900 | 1.304 | 1.684 | 809 | 109 | 7 | 7 | 7 | 7 | 25 | 10 | 10 | 17 |
| Total debt | 3.413 | 2.931 | 2.435 | 1.684 | 809 | 109 | 7 | 7 | 7 | 7 | 25 | 10 | 10 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|