| Revenue | DKK 446K | -6954% |
| EBITDA | DKK 446K | +6954% |
| Net profit | DKK 426K | +467% |
| Total assets | DKK 634K | +154% |
| Equity | DKK 530K | +410% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | 446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | 446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | 446 |
| Net financials | -66 | -153 | 214 | 83 | 150 | 249 | 33 | 391 | 79 | 350 | 277 | -904 | -110 | -13 |
| Profit before tax | -71 | -160 | 209 | 75 | 143 | 242 | 26 | 385 | 72 | 343 | 269 | -911 | -116 | 433 |
| Tax | -0 | -0 | -0 | -0 | -5 | -9 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | 7 |
| Net profit | -71 | -160 | 209 | 75 | 147 | 251 | 26 | 385 | 72 | 343 | 272 | -911 | -116 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 324 | 515 | 599 | 750 | 908 | 818 | 1.211 | 1.338 | 1.387 | 1.444 | 359 | 250 | 634 |
| Equity | 329 | 169 | 378 | 403 | 500 | 701 | 674 | 1.005 | 1.007 | 1.214 | 1.371 | 342 | 104 | 530 |
| Long-term debt | 84 | 55 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 100 | 122 | 197 | 250 | 208 | 144 | 206 | 331 | 174 | 73 | 17 | 146 | 104 |
| Total debt | 127 | 155 | 137 | 197 | 250 | 208 | 144 | 206 | 331 | 174 | 73 | 17 | 146 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |