| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +45% |
| Net profit | DKK 487K | -3% |
| Total assets | DKK 3,8M | +15% |
| Equity | DKK 3,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -8 | -8 | -8 | -9 | -10 | -30 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -8 | -8 | -8 | -9 | -10 | -30 | -10 | -12 | -13 | -31 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -8 | -8 | -8 | -9 | -10 | -30 | -10 | -12 | -13 | -31 | -17 |
| Net financials | 208 | 183 | 179 | 205 | 411 | 241 | 182 | 243 | 302 | 445 | 240 | 535 | 544 |
| Profit before tax | 209 | 180 | 172 | 197 | 403 | 232 | 172 | 213 | 292 | 433 | 227 | 504 | 526 |
| Tax | 0 | -0 | 8 | 6 | 5 | 5 | -0 | 6 | 9 | 53 | 0 | 0 | 39 |
| Net profit | 208 | 180 | 163 | 191 | 398 | 227 | 172 | 207 | 283 | 379 | 227 | 504 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.188 | 1.255 | 1.348 | 1.721 | 1.767 | 1.880 | 2.014 | 2.295 | 2.662 | 2.813 | 3.317 | 3.828 |
| Equity | 1.001 | 1.083 | 1.146 | 1.236 | 1.634 | 1.757 | 1.870 | 2.001 | 2.284 | 2.613 | 2.808 | 3.312 | 3.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 106 | 109 | 113 | 87 | 10 | 10 | 12 | 11 | 49 | 5 | 5 | 29 |
| Total debt | 104 | 106 | 109 | 113 | 87 | 10 | 10 | 12 | 11 | 49 | 5 | 5 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|