| Revenue | DKK -12K | +42% |
| EBITDA | DKK -12K | -42% |
| Net profit | DKK -274K | +30% |
| Total assets | DKK 616K | -30% |
| Equity | DKK -961K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 69 | 49 | -10 | -9 | -22 | -9 | -2 | -12 | -12 | 16 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 69 | 49 | -10 | -9 | -22 | -9 | -2 | -12 | -12 | 16 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 69 | 49 | -10 | -9 | -22 | -9 | -2 | -12 | -12 | 16 | -8 | -12 |
| Net financials | 17 | 29 | -64 | 19 | -15 | -76 | -3 | 9 | 85 | 139 | -547 | -492 | -262 |
| Profit before tax | 40 | 98 | -14 | 9 | -24 | -98 | -12 | 8 | 72 | 127 | -531 | -500 | -274 |
| Tax | -0 | 4 | 1 | -0 | -0 | -0 | -0 | -0 | -4 | 24 | -86 | -106 | -0 |
| Net profit | 40 | 94 | -15 | 9 | -24 | -98 | -12 | 8 | 77 | 103 | -445 | -394 | -274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 135 | 98 | 105 | 108 | 34 | 57 | 123 | 806 | 1.265 | 1.202 | 876 | 616 |
| Equity | -1 | 93 | 77 | 87 | 63 | -35 | -47 | -40 | 37 | 140 | -293 | -687 | -961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 42 | 21 | 18 | 45 | 69 | 104 | 163 | 769 | 1.125 | 1.495 | 1.563 | 1.577 |
| Total debt | 45 | 42 | 21 | 18 | 45 | 69 | 104 | 163 | 769 | 1.125 | 1.495 | 1.563 | 1.577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|