| Revenue | DKK -2K | +24% |
| EBITDA | DKK -47K | -1% |
| Net profit | DKK 308K | -13% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 4,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -112 | -45 | -22 | -4 | -6 | -5 | -3 | -1 | -1 | 0 | 0 | -1 | -2 |
| Staff expenses | -204 | -250 | -200 | -150 | -150 | -150 | -150 | -50 | -0 | -0 | -0 | -45 | -45 |
| EBITDA | -856 | -295 | -222 | -154 | -156 | -155 | -153 | -51 | -1 | -1 | -1 | -46 | -47 |
| Depreciation & amort. | 191 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.047 | -295 | -222 | -154 | -156 | -155 | -153 | -51 | -1 | -1 | -1 | -46 | -47 |
| Net financials | 1.334 | 1.443 | 1.055 | -16 | 750 | 479 | -585 | 757 | 12 | 667 | -542 | 499 | 441 |
| Profit before tax | 287 | 1.148 | 834 | -170 | 594 | 324 | -738 | 706 | 11 | 666 | -543 | 452 | 395 |
| Tax | 72 | 289 | 218 | -38 | 131 | 76 | -162 | 155 | 3 | 150 | -118 | 99 | 87 |
| Net profit | 215 | 859 | 616 | -132 | 463 | 248 | -577 | 551 | 8 | 516 | -425 | 353 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.688 | 17.429 | 11.036 | 10.076 | 10.578 | 10.842 | 10.137 | 6.502 | 6.455 | 5.600 | 4.492 | 4.890 | 4.966 |
| Equity | 11.725 | 10.584 | 9.199 | 9.067 | 9.530 | 9.778 | 9.101 | 6.352 | 6.305 | 4.767 | 4.342 | 4.695 | 4.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.963 | 6.845 | 1.837 | 1.008 | 1.048 | 1.064 | 1.035 | 150 | 150 | 833 | 150 | 195 | 19 |
| Total debt | 5.963 | 6.845 | 1.837 | 1.008 | 1.048 | 1.064 | 1.035 | 150 | 150 | 833 | 150 | 195 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Pedersen | Founder | 0 companies |
| Annette Bundgaard Bech | Board of Directors | 0 companies |