| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +74% |
| Net profit | DKK 10K | +41% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,8M | +1% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 255 | 165 | -14 | -4 | -3 | 14 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -531 | -1.086 | -602 | -124 | -1 | -4 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -9 | -1.199 | 828 | -1.509 | -832 | -437 | -138 | -5 | -7 | 14 | -6 | -15 | -4 | -1 |
| Depreciation & amort. | -0 | 363 | -363 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -1.562 | 465 | -1.509 | -832 | -437 | -138 | -5 | -7 | 14 | -6 | -15 | -4 | -1 |
| Net financials | 54 | 54 | 40 | -3 | 5.072 | 13 | -13 | 14 | 13 | 13 | 13 | 10 | 11 | 11 |
| Profit before tax | 45 | -1.507 | 505 | -1.512 | 3.514 | -424 | -125 | 8 | 7 | 27 | 6 | -6 | 7 | 10 |
| Tax | 11 | 12 | -252 | 32 | -0 | -110 | 330 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | -1.520 | 758 | -1.544 | 3.514 | -314 | -455 | 8 | 7 | 27 | 6 | -6 | 7 | 10 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.756 | 0 | 1.433 | 1.786 | 6.187 | 2.650 | 1.851 | 1.854 | 1.860 | 1.868 | 1.875 | 1.869 | 1.813 | 1.822 |
| Equity | 1.486 | -34 | 724 | -820 | 2.694 | 2.380 | 1.822 | 1.830 | 1.837 | 1.864 | 1.870 | 1.865 | 1.808 | 1.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 34 | 709 | 2.606 | 3.494 | 270 | 30 | 24 | 23 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 270 | 34 | 709 | 2.606 | 3.494 | 270 | 30 | 24 | 23 | 4 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS | Founder | 2005 | — | — |
JH Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Teffani Soffi Naomie Svaleholm | Founder | 0 companies |
| Jayden Hermann Karlsen | Founder | 0 companies |