| Revenue | DKK 1,4M | -36% |
| EBITDA | DKK 74K | -23% |
| Net profit | DKK 2K | -86% |
| Total assets | DKK 815K | -23% |
| Equity | DKK -276K | +1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.671 | 2.576 | 1.461 | 2.198 | 1.399 |
| Staff expenses | -2.807 | -2.283 | -1.586 | -2.102 | -1.325 |
| EBITDA | 864 | 293 | -745 | 96 | 74 |
| Depreciation & amort. | -102 | -95 | -40 | -58 | -43 |
| EBIT | 761 | 198 | -785 | 38 | 31 |
| Net financials | -11 | -22 | -12 | -23 | -30 |
| Profit before tax | 750 | 176 | -797 | 15 | 1 |
| Tax | 164 | 46 | -38 | 4 | -1 |
| Net profit | 586 | 130 | -759 | 12 | 2 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.776 | 1.636 | 938 | 1.060 | 815 |
| Equity | 1.009 | 599 | -289 | -277 | -276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 1.038 | 1.227 | 1.337 | 1.090 |
| Total debt | 768 | 1.038 | 1.227 | 1.337 | 1.090 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CP Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 33.33–49.99% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Petersen | Management | 0 companies |
| Rolf Lange Ejerskov | Board of Directors | 0 companies |