| Revenue | DKK 2,2M | -20% |
| EBITDA | DKK 900K | -31% |
| Net profit | DKK 708K | -30% |
| Total assets | DKK 5,3M | -15% |
| Equity | DKK 4,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.658 | 1.613 | 1.500 | 1.674 | 2.411 | 1.805 | 1.856 | 1.645 | 1.936 | 1.865 | 2.618 | 2.747 | 2.192 |
| Staff expenses | -987 | -1.014 | -1.019 | -1.100 | -1.189 | -1.166 | -1.156 | -1.160 | -1.072 | -1.211 | -1.333 | -1.435 | -1.292 |
| EBITDA | 672 | 599 | 481 | 574 | 1.222 | 639 | 700 | 485 | 864 | 654 | 1.284 | 1.312 | 900 |
| Depreciation & amort. | -14 | -10 | -40 | -36 | -40 | -12 | -26 | -44 | -52 | -29 | -32 | -53 | -32 |
| EBIT | 658 | 589 | 440 | 537 | 1.181 | 627 | 674 | 441 | 812 | 625 | 1.252 | 1.259 | 867 |
| Net financials | 33 | 20 | 16 | 26 | 46 | 46 | 26 | 7 | -7 | -16 | 11 | 34 | 42 |
| Profit before tax | 691 | 609 | 456 | 563 | 1.227 | 673 | 700 | 448 | 805 | 609 | 1.263 | 1.294 | 910 |
| Tax | 177 | 157 | 116 | 136 | 274 | 150 | 156 | 100 | 177 | 134 | 278 | 285 | 202 |
| Net profit | 514 | 452 | 340 | 427 | 953 | 523 | 544 | 347 | 628 | 475 | 985 | 1.009 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.155 | 2.563 | 2.835 | 4.743 | 4.501 | 4.383 | 3.919 | 3.417 | 4.612 | 6.859 | 5.395 | 6.285 | 5.347 |
| Equity | 1.760 | 1.812 | 1.852 | 2.279 | 3.232 | 3.055 | 3.099 | 2.946 | 3.575 | 3.450 | 3.934 | 4.243 | 4.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.396 | 751 | 983 | 2.461 | 1.268 | 1.326 | 820 | 470 | 1.038 | 3.409 | 1.461 | 2.040 | 1.094 |
| Total debt | 1.396 | 751 | 983 | 2.461 | 1.268 | 1.326 | 820 | 470 | 1.038 | 3.409 | 1.461 | 2.040 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
R&R HOLDING ApS | Company | 33.3% | 33.3% | 2005 |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Guldberg Markussen | Chief Executive Officer | 0 companies |
| Wofgang Böhrs | Board of Directors | 0 companies |
| Jan Dombrowitzki | Board of Directors | 0 companies |
| Jürgen Füllbeck | Board of Directors | 0 companies |
| Jörg Reimer | Chairman | 0 companies |
| Jörg Reimer | Board of Directors | 0 companies |
| Claus Pohle | Board of Directors | 0 companies |
| Tobias Huchzermeyer | Chairman | 0 companies |