| Revenue | DKK -31K | +4% |
| EBITDA | DKK -31K | -4% |
| Net profit | DKK 53,3M | +85% |
| Total assets | DKK 180,9M | +68% |
| Equity | DKK 147M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | -6 | -9 | -7 | -7 | 2 | -7 | -7 | -7 | -26 | -27 | -29 | -30 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | -6 | -9 | -7 | -7 | 2 | -7 | -7 | -7 | -26 | -27 | -29 | -30 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | -6 | -9 | -7 | -7 | 2 | -7 | -7 | -7 | -26 | -27 | -29 | -30 | -31 |
| Net financials | 255 | -507 | -68 | 25 | 135 | 366 | 41 | 1.888 | 6.583 | 19.689 | 17.739 | 17.122 | 28.889 | 53.418 |
| Profit before tax | 251 | -513 | -78 | 18 | 128 | 368 | 34 | 1.881 | 6.576 | 19.663 | 17.712 | 17.093 | 28.859 | 53.387 |
| Tax | 2 | -3 | -0 | 3 | -3 | 0 | -3 | -4 | -1 | -10 | -7 | 9 | 117 | 136 |
| Net profit | 249 | -511 | -78 | 15 | 131 | 368 | 36 | 1.885 | 6.577 | 19.673 | 17.719 | 17.084 | 28.742 | 53.250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.715 | 4.834 | 5.261 | 4.377 | 4.166 | 4.209 | 4.168 | 6.970 | 14.496 | 38.661 | 58.209 | 70.130 | 107.742 | 180.914 |
| Equity | 5.659 | 4.741 | 4.567 | 3.714 | 3.745 | 4.012 | 3.945 | 5.724 | 12.193 | 31.876 | 49.200 | 65.285 | 94.051 | 146.997 |
| Long-term debt | 49 | 79 | 607 | 646 | 405 | 0 | 0 | 0 | 0 | 0 | 8.908 | 4.742 | 7.738 | 17.052 |
| Short-term debt | 8 | 14 | 87 | 17 | 16 | 197 | 223 | 1.246 | 2.303 | 6.784 | 101 | 103 | 5.953 | 16.865 |
| Total debt | 56 | 93 | 694 | 663 | 421 | 197 | 223 | 1.246 | 2.303 | 6.784 | 9.009 | 4.845 | 13.691 | 33.917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|