| Revenue | DKK -14K | +51% |
| EBITDA | DKK -14K | +55% |
| Net profit | DKK 4K | -96% |
| Total assets | DKK 1,6M | -78% |
| Equity | DKK 1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -16 | — | -16 | -15 | -16 | -25 | -16 | -13 | -124 | -120 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -16 | -15 | -16 | -15 | -16 | -25 | -16 | -13 | -124 | -120 | -32 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -16 | -15 | -16 | -15 | -16 | -25 | -16 | -13 | -124 | -120 | -32 | -14 |
| Net financials | -1.241 | -1.138 | -1.709 | -952 | -1.000 | -624 | -7.995 | 156 | -59 | -2.567 | 1.472 | -84 | 136 | 18 |
| Profit before tax | -1.253 | -1.151 | -1.725 | -967 | -1.016 | -639 | -8.011 | 131 | -75 | -2.581 | 1.348 | -205 | 105 | 4 |
| Tax | -343 | -144 | 42 | 33 | 55 | -85 | 1.257 | -895 | -95 | -12 | -283 | -0 | -0 | -0 |
| Net profit | -910 | -1.008 | -1.767 | -1.000 | -1.071 | -554 | -9.268 | 1.026 | 20 | -2.569 | 1.631 | -205 | 105 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.663 | 19.600 | 17.889 | 17.316 | 16.572 | 16.241 | 2.591 | 10.546 | 10.566 | 7.999 | 15.461 | 9.383 | 7.082 | 1.586 |
| Equity | 10.711 | 9.368 | 7.306 | 6.189 | 4.885 | 4.331 | 467 | 10.493 | 10.513 | 7.944 | 9.575 | 9.371 | 1.305 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.453 | 9.970 | 10.583 | 11.127 | 11.688 | 11.910 | 2.124 | 53 | 54 | 55 | 5.886 | 13 | 5.777 | 277 |
| Total debt | 9.453 | 9.970 | 10.583 | 11.127 | 11.688 | 11.910 | 2.124 | 53 | 54 | 55 | 5.886 | 13 | 5.777 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
DB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
URUP HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Dan Brockdorff | Management | 0 companies |
| Anne Mette Brockdorff | Chairman | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Mathias Daniel Kattenhøj Brockdorff | Board of Directors | 0 companies |