| Revenue | DKK -1K | +12% |
| EBITDA | DKK -1K | -12% |
| Net profit | DKK 49K | +69% |
| Total assets | DKK 9K | -14% |
| Equity | DKK -1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -9 | -7 | -5 | -6 | -6 | 6 | 0 | — | -1 | -0 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1.078 | -64 | -84 | -81 | -9 | -6 | 6 | 0 | 0 | -1 | -0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1.078 | -64 | -84 | -81 | -9 | -6 | 6 | 0 | 0 | -1 | -0 | -1 | -1 |
| Net financials | 91 | -340 | 31 | 26 | 75 | -0 | 0 | 0 | 0 | -0 | -0 | 20 | 30 | 50 |
| Profit before tax | 87 | -1.417 | -33 | -58 | -5 | -10 | -6 | 6 | 0 | -0 | -1 | 20 | 29 | 49 |
| Tax | -0 | 12 | 6 | 5 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 87 | -1.429 | -38 | -63 | -21 | -10 | -6 | 6 | 0 | -0 | -1 | 20 | 29 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.257 | 5.075 | 612 | 324 | 311 | 13 | 13 | 13 | 13 | 13 | 13 | 11 | 10 | 9 |
| Equity | 219 | -1.210 | -1.249 | -1.311 | -1.332 | -1.342 | -1.348 | -1.342 | -1.342 | -1.342 | -1.343 | -1.324 | -1.295 | -1.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.038 | 6.285 | 1.861 | 1.636 | 1.643 | 1.355 | 1.361 | 1.355 | 1.355 | 1.355 | 1.356 | 1.335 | 1.305 | 1.255 |
| Total debt | 6.038 | 6.285 | 1.861 | 1.636 | 1.643 | 1.355 | 1.361 | 1.355 | 1.355 | 1.355 | 1.356 | 1.335 | 1.305 | 1.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kjeldsen Eltorp | Founder | 0 companies |