| Revenue | DKK -23K | +122% |
| EBITDA | DKK -23K | -122% |
| Net profit | DKK 1,2M | -61% |
| Total assets | DKK 36,5M | -1% |
| Equity | DKK 8,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -13 | -13 | -13 | -10 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -13 | -13 | -13 | -10 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -13 | -13 | -13 | -10 | -23 |
| Net financials | 0 | -818 | 136 | 59 | 339 | 421 | -0 | 114 | 410 | 2.450 | 2.579 | 2.899 | 971 |
| Profit before tax | 4 | -826 | 130 | 53 | 333 | 415 | -6 | 108 | 397 | 2.437 | 2.566 | 2.889 | 948 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -241 | -239 | -203 | -252 | -268 |
| Net profit | 4 | -826 | 130 | 53 | 333 | 415 | -6 | 212 | 638 | 2.676 | 2.769 | 3.141 | 1.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 3 | 3 | 109 | 109 | 24.853 | 27.901 | 31.153 | 33.187 | 36.771 | 36.508 |
| Equity | -30 | -857 | -727 | -674 | -341 | 74 | 67 | 280 | 844 | 3.520 | 6.289 | 8.430 | 8.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 38 | 44 | 23 | 29 | 35 | 41 | 24.573 | 27.057 | 27.633 | 26.898 | 28.341 | 27.862 |
| Total debt | 30 | 38 | 44 | 23 | 29 | 35 | 41 | 24.573 | 27.057 | 27.633 | 26.898 | 28.341 | 27.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Madsen | Founder | 0 companies |