| Revenue | DKK -18K | -105% |
| EBITDA | DKK -223K | -203% |
| Net profit | DKK 172K | -70% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 5,6M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -480 | -659 | -577 | 3.423 | 0 | — | — | — | — | — | 393 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -30 | -18 | -0 | -0 | -138 | -181 | -177 | -205 |
| EBITDA | -7 | 469 | 649 | 569 | 3.369 | -150 | -60 | -31 | -36 | -309 | 358 | 217 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 469 | 649 | 569 | 3.369 | -150 | -60 | -31 | -36 | -309 | 358 | 217 | -223 |
| Net financials | 160 | -1 | 9 | 24 | -11 | -5 | -27 | -29 | 75 | 45 | 732 | 354 | 395 |
| Profit before tax | 153 | 468 | 659 | 593 | 3.358 | -156 | -87 | -59 | 39 | -177 | 472 | 571 | 172 |
| Tax | 14 | -3 | 0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 140 | 471 | 658 | 581 | 3.358 | -156 | -87 | -59 | 39 | -177 | 472 | 571 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 1.436 | 2.386 | 2.495 | 5.771 | 5.103 | 4.932 | 4.821 | 4.861 | 4.785 | 5.215 | 5.671 | 5.748 |
| Equity | 642 | 1.113 | 1.521 | 2.003 | 5.261 | 5.054 | 4.914 | 4.800 | 4.784 | 4.551 | 4.966 | 5.478 | 5.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 264 | 865 | 493 | 510 | 50 | 18 | 20 | 77 | 215 | 248 | 193 | 99 |
| Total debt | 216 | 264 | 865 | 493 | 510 | 50 | 18 | 20 | 77 | 215 | 248 | 193 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|