| Revenue | DKK -1,7M | -183% |
| EBITDA | DKK -3,3M | -867% |
| Net profit | DKK -3,6M | -809% |
| Total assets | DKK 10,9M | -55% |
| Equity | DKK -3,8M | -1402% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.321 | 29.431 | 823 | -1.469 | -2.509 | -2.822 | -2.964 | 770 | 65 | 12 | -546 | 2.022 | -1.679 |
| Staff expenses | -0 | -13 | -24 | -24 | -27 | -27 | -27 | -27 | -22 | -0 | -1.435 | -1.594 | -1.601 |
| EBITDA | 408 | 866 | 799 | -1.494 | -2.536 | -2.849 | -2.991 | 743 | 42 | 12 | -1.981 | 428 | -3.280 |
| Depreciation & amort. | -597 | -841 | -1.104 | -1.282 | -1.913 | -2.199 | -1.209 | -1.209 | -1.038 | -406 | -0 | -0 | -0 |
| EBIT | -189 | 25 | -305 | -2.775 | -4.450 | -5.049 | -4.201 | -467 | -995 | -394 | -1.981 | 428 | -3.280 |
| Net financials | -39 | -13 | 45 | 231 | -29 | -156 | 52 | -717 | -1.249 | -374 | -864 | 75 | -288 |
| Profit before tax | -228 | 12 | -260 | -2.545 | -4.479 | -5.205 | -4.149 | -1.184 | -2.245 | -768 | -2.845 | 503 | -3.567 |
| Tax | 3 | -0 | -256 | -1.276 | -1.188 | -808 | -0 | 835 | 2.062 | -58 | -0 | -0 | -0 |
| Net profit | -230 | 12 | -5 | -1.269 | -3.291 | -4.397 | -4.149 | -2.019 | -4.306 | -710 | -2.845 | 503 | -3.567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.028 | 28.452 | 25.640 | 30.585 | 33.037 | 34.163 | 32.360 | 26.702 | 26.355 | 27.925 | 28.336 | 24.270 | 10.930 |
| Equity | 288 | 300 | 296 | 1.527 | -1.764 | 281 | 1.927 | 123 | 112 | -598 | -2.762 | -255 | -3.822 |
| Long-term debt | 0 | 0 | 0 | 1.500 | 1.500 | 0 | 3.124 | 4.176 | 1.753 | 5.456 | 5.687 | 2.351 | 6.413 |
| Short-term debt | 32.740 | 28.152 | 25.344 | 27.558 | 33.153 | 33.882 | 27.309 | 22.403 | 24.489 | 23.067 | 25.411 | 22.174 | 8.339 |
| Total debt | 32.740 | 28.152 | 25.344 | 29.058 | 34.653 | 33.882 | 30.433 | 26.579 | 26.242 | 28.523 | 31.098 | 24.525 | 14.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy | Deputy | 2015 | — | — |
WA Founder | Founder | 2005 | — | — |
ME Management | Management | 2020 | — | — |
KO | Deputy | 2015 | — | — |
PA Management | Management | 2005 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CS Management | Management | 2008 | — | — |
FT Deputy | Deputy | 2015 | — | — |
PO Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jerker Soomus | Deputy | 0 companies |
| Winefinder Ab | Founder | 0 companies |
| Magnus Eriksson | Management | 0 companies |
| Kurt Olov Robert Henrysson | Deputy | 0 companies |
| Peter Ankerst | Management | 0 companies |
| Magnus Jan-Olof Eriksson | Chief Executive Officer | 0 companies |
| Carl Staffan Anders Johansson | Management | 0 companies |
| Fredrik Tobias Nissen | Deputy | 0 companies |
| Per Ole Joakim Nielsen | Management | 0 companies |
| Anders Peter Signell | Board of Directors | 0 companies |
| Christian Flavio Di Luca | Board of Directors | 0 companies |
| Sten Fredrik Lundgren | Board of Directors | 0 companies |
| Per Ole Joakim Nielsen | Board of Directors | 0 companies |
| Karl Håkan Eriksson | Board of Directors | 0 companies |
| Anders Højby Nielsen | Board of Directors | 0 companies |
| Allan Thorsen | Board of Directors | 0 companies |
| Karl Thure Patrik Roos | Board of Directors | 0 companies |
| Lars Byager | Board of Directors | 0 companies |
| Lars Michael Johansson | Board of Directors | 0 companies |
| Jonus Wigar Bartholdson | Chairman | 0 companies |
| Alex Tengvall | Board of Directors | 0 companies |