| Revenue | DKK 668K | +57% |
| EBITDA | DKK 17K | -43% |
| Net profit | DKK 8K | -89% |
| Total assets | DKK 315K | -2% |
| Equity | DKK 724 | +110% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -328 | 478 | 384 | 694 | 781 | 730 | 818 | 869 | 638 | 701 | 817 | 751 | 427 | 668 |
| Staff expenses | -352 | -403 | -433 | -546 | -872 | -766 | -786 | -658 | -679 | -584 | -654 | -736 | -397 | -651 |
| EBITDA | 30 | 75 | 32 | 148 | -91 | -36 | 33 | 211 | -41 | 117 | 164 | 15 | 30 | 17 |
| Depreciation & amort. | -3 | -0 | 40 | -42 | -44 | -46 | -46 | -46 | -2 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 75 | -8 | 107 | -136 | -81 | -13 | 165 | -43 | 116 | 164 | 15 | 30 | 17 |
| Net financials | -16 | -18 | -20 | -26 | -19 | -25 | -23 | -16 | -9 | -10 | -12 | -9 | -6 | -6 |
| Profit before tax | 43 | 57 | -28 | 81 | -154 | -107 | -35 | 149 | -52 | 106 | 151 | 6 | 24 | 10 |
| Tax | -0 | -0 | -0 | -39 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | 2 |
| Net profit | 43 | 57 | -28 | 121 | -193 | -107 | -35 | 149 | -52 | 106 | 151 | 6 | 72 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 0 | 0 | 509 | 289 | 240 | 179 | 265 | 347 | 314 | 371 | 315 | 323 | 315 |
| Equity | 253 | 0 | 0 | -104 | -297 | -404 | -439 | -290 | -342 | -236 | -85 | -79 | -7 | 1 |
| Long-term debt | 0 | 0 | 0 | 124 | 92 | 58 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -283 | 0 | 0 | 488 | 494 | 586 | 594 | 555 | 689 | 551 | 456 | 394 | 331 | 315 |
| Total debt | -283 | 0 | 0 | 612 | 586 | 644 | 618 | 555 | 689 | 551 | 456 | 394 | 331 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Haagen Pedersen | Founder | 0 companies |