Loading company…
Riskpilot
← Back to search
Sign in
Get full access
XTEL ApS
APS
Bankrupt
CVR 28982593
Alfred Nobels Vej 21E
Computerprogrammering · NACE 620100
Est. 2005
2 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2015
DKK 23,2M
-21% vs 2014
EBITDA margin
3.1%
-41% vs 2014
Equity ratio
14.8%
Financial strength
Net profit 2015
DKK 506K
-43% vs 2014
EBITDA — year on year
DKK millions
0M
1M
2M
3M
4M
2M
2012
3M
+50%
2013
1M
-67%
2014
1M
0%
2015
Key figures
Annual report 2015
Revenue
DKK 23,2M
-21%
EBITDA
DKK 729K
-41%
Net profit
DKK 506K
-43%
Total assets
DKK 28,6M
+62%
Equity
DKK 4,2M
+8%
Employees
2
—
Company information
Legal name
XTEL ApS
CVR number
28982593
Legal form
Anpartsselskab
NACE code
620100 · Computerprogrammering
Founded
30. august 2005
Share capital
DKK 312.500
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2015-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Contact
Address
Alfred Nobels Vej 21E
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Computerprogrammering
Companies in Aalborg
All Denmark companies
Revenue
DKK millions
0M
13M
26M
40M
53M
36M
2012
46M
2013
29M
2014
23M
2015
EBITDA
DKK millions
0M
1M
2M
3M
3M
2M
2012
3M
2013
1M
2014
1M
2015
Income statement
DKK thousands
Item
2012
2013
2014
2015
Revenue
35.838
45.854
29.324
23.228
Staff expenses
-26.312
-34.581
-28.082
-22.499
EBITDA
2.226
3.005
1.242
729
Depreciation & amort.
132
201
173
149
EBIT
2.095
2.804
1.069
580
Net financials
-31
-102
135
-29
Profit before tax
2.063
2.703
1.203
551
Tax
546
672
314
46
Net profit
1.518
2.031
889
506
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
Total assets
14.040
17.528
17.645
28.646
Equity
1.519
3.050
3.940
4.245
Long-term debt
0
0
0
5.000
Short-term debt
12.521
14.477
13.705
18.247
Total debt
12.521
14.477
13.705
23.247
Financial ratios
5-year trend
EBITDA margin
3.1%
This company
15.8%
Market median
-80% vs market
2012
2015
Equity ratio
14.8%
This company
38.2%
Market median
-61% vs market
2012
2015
Return on equity
11.9%
This company
18.4%
Market median
+35% vs market
2012
2015
Net profit margin
2.2%
This company
8.1%
Market median
-73% vs market
2012
2015
Asset turnover
0.81×
This company
1.12×
Market median
+28% vs market
2012
2015
Debt / equity
5.75×
This company
0.62×
Market median
-827% vs market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Age
Other directorships
TC
Torben Clement
Management
Management
2005
—
—
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
TA
Toke Alexander Foss
Chairman
2007
—
—
CN
Christian Nielsen
Board of Directors
2009
—
—
HO
Hans Ove Dahl
Board of Directors
2007
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
AIE HOLDING ApS
Company
100.0%
100.0%
2012
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of XTEL ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Torben Clement
Management
0 companies
Toke Alexander Foss
Chairman
0 companies
Christian Nielsen
Board of Directors
0 companies
Hans Ove Dahl
Board of Directors
0 companies