| Revenue | DKK 14,3M | -27% |
| EBITDA | DKK -2M | -230% |
| Net profit | DKK -3,4M | -85390% |
| Total assets | DKK 11,6M | -26% |
| Equity | DKK -610K | -122% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.563 | 11.942 | 18.628 | 19.563 | 14.304 |
| Staff expenses | -8.995 | -10.917 | -17.148 | -18.025 | -16.308 |
| EBITDA | 568 | 1.024 | 1.480 | 1.538 | -2.005 |
| Depreciation & amort. | -263 | -383 | -767 | -578 | -618 |
| EBIT | 305 | 642 | 713 | 960 | -2.622 |
| Net financials | -169 | -201 | -627 | -928 | -914 |
| Profit before tax | 136 | 441 | 86 | 32 | -3.536 |
| Tax | 35 | 103 | 41 | 28 | -142 |
| Net profit | 101 | 338 | 45 | 4 | -3.394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.345 | 15.933 | 19.983 | 15.712 | 11.593 |
| Equity | 750 | 1.088 | 2.780 | 2.784 | -610 |
| Long-term debt | 1.295 | 975 | 2.984 | 2.325 | 1.771 |
| Short-term debt | 5.281 | 13.870 | 14.219 | 10.603 | 10.432 |
| Total debt | 6.576 | 14.845 | 17.203 | 12.928 | 12.203 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KH Management | Management | 2017 – 2026 |
HN Management | Management | 2005 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2017 – 2026 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2016 – 2017 | |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Haunstrup Nielsen | Management | 0 companies |
| Henning Nielsen | Management | 0 companies |
| Helle Pia Nielsen | Chairman | 0 companies |
| Jørgen Makholm | Chairman | 0 companies |
| Niels Peter Alexander Dahlgaard | Board of Directors | 0 companies |
| Søren Schau Kristensen | Board of Directors | 0 companies |