| Revenue | — | — |
| EBITDA | DKK -46K | +18% |
| Net profit | DKK -64K | +14% |
| Total assets | DKK 25K | +94% |
| Equity | DKK -248K | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -70 | -69 | -56 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -70 | -69 | -56 | -46 |
| Net financials | -15 | -16 | -17 | -18 | -18 |
| Profit before tax | -95 | -86 | -86 | -74 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | -86 | -86 | -74 | -64 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 283 | 209 | 78 | 13 | 25 |
| Equity | 68 | -18 | -167 | -241 | -248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 227 | 245 | 254 | 273 |
| Total debt | 215 | 227 | 245 | 254 | 273 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2007 – 2012 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Skalbo | Chairman | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |