| Revenue | DKK 12K | -47% |
| EBITDA | DKK 12K | -47% |
| Net profit | DKK 13K | -32% |
| Total assets | DKK 209K | +6% |
| Equity | DKK 201K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -59 | 72 | 66 | 58 | 42 | 26 | 29 | 27 | 42 | 14 | 22 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -59 | 72 | 66 | 58 | 42 | 26 | 29 | 27 | 42 | 14 | 22 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -38 | -38 | -38 | -38 | -16 | -0 | -0 |
| EBIT | -59 | -59 | 72 | 66 | 58 | 20 | -12 | -9 | -11 | 4 | -2 | 22 | 12 |
| Net financials | 0 | 0 | -11 | -14 | 0 | -2 | -2 | -4 | 1 | 2 | 1 | 2 | 4 |
| Profit before tax | -52 | -52 | 60 | 52 | 43 | 2 | -23 | -13 | -11 | 6 | -1 | 24 | 16 |
| Tax | -13 | -13 | 15 | 12 | 9 | -0 | -0 | -0 | -2 | 1 | -0 | 5 | 4 |
| Net profit | -39 | -39 | 45 | 40 | 33 | 12 | -28 | -10 | -8 | 4 | -1 | 19 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 536 | 519 | 633 | 620 | 648 | 576 | 210 | 199 | 204 | 177 | 197 | 209 |
| Equity | 243 | 182 | 128 | 168 | 201 | 213 | 185 | 175 | 166 | 171 | 169 | 188 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -252 | -354 | 391 | 465 | 419 | 435 | 392 | 30 | 21 | 29 | 7 | 9 | 8 |
| Total debt | -252 | -354 | 391 | 465 | 419 | 435 | 392 | 30 | 21 | 29 | 7 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2005 | — | — |
SR Management | Management | 2005 | — | — |
LH Management | Management | 2005 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKVATOR HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nynne Normann Andersen | Management | 0 companies |
| Sus Rødgaard | Management | 0 companies |
| Lars Henrik Bentzen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |