| Revenue | DKK 2,1M | +88% |
| EBITDA | DKK 1,2M | +76% |
| Net profit | DKK -56K | +91% |
| Total assets | DKK 55,3M | -2% |
| Equity | DKK 7,6M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -487 | 418 | -190 | -690 | 2.999 | 274 | -3.159 | -810 | -582 | 9.878 | -1.605 | 1.138 | 2.136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -541 | -864 | -991 | -801 | -679 | -455 | -933 |
| EBITDA | -487 | 418 | -190 | -690 | 2.999 | 274 | -3.700 | -1.674 | -1.573 | 9.077 | -2.284 | 682 | 1.202 |
| Depreciation & amort. | -738 | -834 | -1.047 | -1.138 | -1.162 | -1.271 | -1.486 | -1.713 | -1.644 | -1.370 | -1.341 | -1.329 | -1.314 |
| EBIT | -1.225 | -416 | -1.237 | -1.828 | 1.837 | -997 | -5.186 | -3.387 | -3.217 | 7.707 | -3.625 | -647 | -111 |
| Net financials | 0 | 1 | 0 | 0 | -2 | -3 | -4 | 115 | 22 | 25 | 24 | 28 | 55 |
| Profit before tax | -1.225 | -415 | -1.237 | -1.827 | 1.835 | -1.000 | -5.190 | -3.271 | -3.195 | 7.732 | -3.601 | -619 | -56 |
| Tax | -121 | 105 | -45 | -162 | 200 | 60 | -0 | -193 | -173 | -0 | -0 | -0 | -0 |
| Net profit | -1.103 | -520 | -1.192 | -1.665 | 1.635 | -1.060 | -5.190 | -3.078 | -3.023 | 7.732 | -3.601 | -619 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.869 | 49.498 | 50.604 | 53.335 | 51.037 | 63.410 | 69.955 | 76.643 | 71.306 | 59.775 | 57.369 | 56.683 | 55.344 |
| Equity | 12.942 | 12.673 | 11.480 | 9.815 | 11.450 | 10.390 | 5.200 | 2.136 | 4.114 | 11.846 | 8.245 | 7.625 | 7.569 |
| Long-term debt | 225 | 210 | 189 | 217 | 326 | 556 | 640 | 616 | 589 | 729 | 804 | 971 | 914 |
| Short-term debt | 23.701 | 36.615 | 38.935 | 43.303 | 39.261 | 52.464 | 64.114 | 73.890 | 66.604 | 47.200 | 48.320 | 48.087 | 46.860 |
| Total debt | 23.926 | 36.825 | 39.124 | 43.520 | 39.587 | 53.020 | 64.755 | 74.506 | 67.192 | 47.929 | 49.124 | 49.058 | 47.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
CC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENSEN CONSULTING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Johnnie Helge Bloch Jensen | Management | 0 companies |
| Celia Chaalotte Siff Hamann | Management | 0 companies |