| Revenue | DKK -40K | +309% |
| EBITDA | DKK -40K | -309% |
| Net profit | DKK -978K | -96% |
| Total assets | DKK 2,3M | -34% |
| Equity | DKK 2,1M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -123 | -29 | 3 | 4 | -29 | -8 | -8 | -6 | -9 | -9 | -10 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -123 | -29 | 3 | 4 | -29 | -8 | -8 | -6 | -9 | -9 | -10 | -40 |
| Depreciation & amort. | -50 | -428 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -551 | -29 | 3 | 4 | -29 | -8 | -8 | -6 | -9 | -9 | -10 | -40 |
| Net financials | 262 | -168 | -177 | 148 | 7 | -296 | -151 | -69 | -67 | 148 | 142 | -454 | -916 |
| Profit before tax | 82 | -719 | -205 | 151 | 11 | -325 | -159 | -77 | -74 | 139 | 133 | -464 | -956 |
| Tax | -0 | -0 | -15 | 48 | 47 | 31 | 34 | 34 | 35 | 31 | 2 | 36 | 23 |
| Net profit | 82 | -719 | -191 | 103 | -36 | -356 | -193 | -111 | -108 | 108 | 131 | -500 | -978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.371 | 6.725 | 5.897 | 5.776 | 5.372 | 4.878 | 4.704 | 4.289 | 4.070 | 4.177 | 4.211 | 3.474 | 2.302 |
| Equity | 5.788 | 5.584 | 5.393 | 5.496 | 5.116 | 4.661 | 4.468 | 4.249 | 4.030 | 4.025 | 4.041 | 3.423 | 2.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.582 | 1.141 | 503 | 280 | 255 | 218 | 236 | 40 | 40 | 152 | 170 | 51 | 177 |
| Total debt | 1.582 | 1.141 | 503 | 280 | 255 | 218 | 236 | 40 | 40 | 152 | 170 | 51 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |