| Revenue | DKK -720K | +62% |
| EBITDA | DKK -931K | -535% |
| Net profit | DKK -562K | -106% |
| Total assets | DKK 21,8M | +0% |
| Equity | DKK 20,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | -107 | -141 | -136 | -386 | -297 | -330 | -289 | -244 | -440 | -259 | -444 | -720 |
| Staff expenses | -0 | -400 | -0 | -0 | -0 | -0 | -0 | -125 | -125 | -100 | -0 | -0 | -0 |
| EBITDA | -157 | -507 | 333 | 158 | -230 | -479 | 2.002 | -1.050 | -782 | -617 | 294 | -147 | -931 |
| Depreciation & amort. | -14 | 14 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -520 | 329 | 158 | -230 | -479 | 2.002 | -1.050 | -782 | -617 | 294 | -147 | -931 |
| Net financials | 575 | 421 | 998 | 1.768 | 586 | 5.407 | 25 | 8.295 | -674 | 568 | -223 | 9.857 | 214 |
| Profit before tax | 404 | -100 | 224 | 1.926 | 356 | 4.928 | 2.027 | 7.245 | -1.457 | -48 | 71 | 9.710 | -717 |
| Tax | 95 | -1 | 29 | 291 | -23 | 67 | 290 | -113 | -18 | 5 | 3 | 68 | -155 |
| Net profit | 309 | -98 | 195 | 1.635 | 379 | 4.861 | 1.737 | 7.358 | -1.438 | -54 | 68 | 9.642 | -562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.417 | 10.658 | 10.611 | 12.334 | 11.854 | 15.740 | 16.819 | 23.040 | 16.295 | 16.261 | 16.775 | 21.753 | 21.822 |
| Equity | 10.745 | 10.453 | 10.550 | 12.085 | 11.634 | 15.495 | 16.232 | 22.590 | 15.951 | 15.898 | 15.851 | 21.093 | 20.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 205 | 61 | 82 | 77 | 82 | 134 | 136 | 121 | 158 | 715 | 383 | 1.300 |
| Total debt | 672 | 205 | 61 | 82 | 77 | 82 | 134 | 136 | 121 | 158 | 715 | 383 | 1.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Ole Kjær v/Ole Kjær Christensen | Audit | 0 companies |