| Revenue | DKK 0 | — |
| EBITDA | DKK -48K | -32% |
| Net profit | DKK 564K | +699% |
| Total assets | DKK 11,5M | +43% |
| Equity | DKK 8,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -10 | -7 | -7 | -7 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -10 | -7 | -7 | -7 | -8 | -8 | -9 | -8 | -28 | -34 | -37 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -10 | -7 | -7 | -7 | -8 | -8 | -9 | -8 | -28 | -34 | -37 | -48 |
| Net financials | 369 | 186 | 303 | 394 | 2.547 | 25 | 383 | 1.731 | 331 | 555 | -630 | -301 | 210 | 634 |
| Profit before tax | 361 | 176 | 293 | 387 | 2.539 | 17 | 375 | 1.723 | 323 | 547 | -657 | -335 | 174 | 586 |
| Tax | 7 | 8 | 5 | 32 | 24 | 5 | 52 | 68 | 67 | 124 | 2 | -0 | 40 | 126 |
| Net profit | 354 | 168 | 288 | 354 | 2.516 | 12 | 323 | 1.655 | 256 | 424 | -659 | -335 | 71 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.397 | 3.644 | 3.882 | 4.259 | 6.761 | 6.772 | 6.864 | 8.567 | 8.764 | 9.244 | 8.189 | 7.848 | 8.017 | 11.481 |
| Equity | 3.384 | 3.552 | 3.840 | 4.194 | 6.710 | 6.723 | 6.766 | 8.455 | 8.711 | 9.131 | 8.057 | 7.723 | 7.793 | 8.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 92 | 41 | 65 | 51 | 49 | 98 | 112 | 52 | 113 | 132 | 126 | 224 | 3.253 |
| Total debt | 13 | 92 | 41 | 65 | 51 | 49 | 98 | 112 | 52 | 113 | 132 | 126 | 224 | 3.253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|