| Revenue | DKK 971K | -20% |
| EBITDA | DKK 213K | -61% |
| Net profit | DKK 157K | -63% |
| Total assets | DKK 4,3M | -25% |
| Equity | DKK 2M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 424 | 561 | 576 | 1.269 | 1.472 | 1.361 | 1.220 | 1.300 | 1.140 | 2.038 | 1.217 | 971 |
| Staff expenses | -197 | -197 | -357 | -545 | -1.055 | -1.492 | -1.190 | -1.140 | -1.155 | -1.074 | -1.166 | -668 | -759 |
| EBITDA | -126 | 227 | 204 | 31 | 213 | -21 | 170 | 80 | 145 | 66 | 872 | 549 | 213 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -42 | -36 | -36 | -36 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 227 | 204 | 7 | 171 | -57 | 134 | 44 | 138 | 66 | 872 | 549 | 213 |
| Net financials | -0 | -1 | 116 | -4 | -6 | -6 | -3 | -2 | -6 | -11 | -14 | -4 | -1 |
| Profit before tax | -126 | 226 | 320 | 3 | 165 | -63 | 130 | 41 | 133 | 55 | 858 | 545 | 212 |
| Tax | -32 | 27 | 85 | 35 | 52 | -14 | 34 | 25 | 34 | 18 | 196 | 125 | 55 |
| Net profit | -95 | 199 | 234 | -32 | 113 | -48 | 96 | 17 | 99 | 37 | 661 | 420 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.170 | 1.438 | 2.485 | 2.655 | 2.624 | 2.683 | 2.941 | 4.213 | 5.292 | 5.525 | 5.210 | 5.762 | 4.331 |
| Equity | 17 | 216 | 450 | 418 | 531 | 483 | 579 | 595 | 695 | 732 | 1.393 | 1.814 | 1.971 |
| Long-term debt | 0 | 0 | 0 | 131 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.153 | 1.222 | 2.035 | 2.102 | 1.976 | 2.199 | 2.357 | 3.617 | 4.597 | 4.790 | 3.813 | 3.944 | 2.361 |
| Total debt | 1.153 | 1.222 | 2.035 | 2.234 | 2.077 | 2.199 | 2.357 | 3.617 | 4.597 | 4.790 | 3.813 | 3.944 | 2.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Founder | Founder | 2005 | — | — |
PL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Krabbe | Founder | 0 companies |
| Palle Lynge Nielsen | Audit | 0 companies |