| Revenue | DKK 4,3M | +7% |
| EBITDA | DKK -1,7M | -148% |
| Net profit | DKK -1,6M | +90% |
| Total assets | DKK 51,8M | +24% |
| Equity | DKK -4,8M | +48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.604 | 3.719 | 3.899 | 4.011 | 4.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.394 | 3.577 | 3.678 | 3.643 | -1.744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.394 | 3.577 | 3.678 | 3.643 | -1.744 |
| Net financials | -136 | -4.439 | -796 | -2.741 | 125 |
| Profit before tax | 531 | 5.599 | -6.075 | -16.774 | -1.620 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 531 | 5.599 | -6.075 | -16.774 | -1.620 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59.082 | 66.844 | 58.467 | 41.806 | 51.769 |
| Equity | 7.042 | 12.994 | 7.307 | -9.113 | -4.782 |
| Long-term debt | 50.562 | 51.829 | 49.095 | 17.979 | 28.734 |
| Short-term debt | 1.477 | 2.021 | 2.064 | 32.940 | 27.816 |
| Total debt | 52.039 | 53.850 | 51.159 | 50.919 | 56.550 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |
| Christian Balieu Betting | Board of Directors | 0 companies |
| Flemming Fredborg Nielsen | Board of Directors | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |