| Revenue | DKK 2,7M | +16% |
| EBITDA | DKK -1,5M | +86% |
| Net profit | DKK -6,1M | +42% |
| Total assets | DKK 45,8M | -9% |
| Equity | DKK 10,1M | -38% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.775 | 3.859 | 2.977 | 2.361 | 2.735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.989 | 4.535 | 5.435 | -11.041 | -1.538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.989 | 4.535 | 5.435 | -11.041 | -1.538 |
| Net financials | -2.276 | -1.713 | -4.064 | 586 | -4.567 |
| Profit before tax | 2.714 | 2.823 | 1.372 | -10.455 | -6.105 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.714 | 2.823 | 1.372 | -10.455 | -6.105 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 60.835 | 61.987 | 64.611 | 50.145 | 45.753 |
| Equity | 24.519 | 26.898 | 28.021 | 16.324 | 10.085 |
| Long-term debt | 35.283 | 34.285 | 35.642 | 32.811 | 34.361 |
| Short-term debt | 1.033 | 804 | 948 | 1.010 | 1.307 |
| Total debt | 36.316 | 35.089 | 36.590 | 33.821 | 35.668 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Stakeholder | Stakeholder | 2023 – 2023 |
PC Management | Management | 2020 – 2023 |
AA Executive Committee | Executive Committee | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Komplementar Ltd | Stakeholder | 0 companies |
| Peter Christian Møgelberg Hansen | Management | 0 companies |
| Antony Ashton | Executive Committee | 0 companies |
| Kristian Busk Sørensen | Board of Directors | 0 companies |
| Henrik Kim Sivertsen | Board of Directors | 0 companies |
| Lars Nicolai Carstensen | Chairman | 0 companies |
| Christian Balieu Betting | Board of Directors | 0 companies |
| Flemming Fredborg Nielsen | Board of Directors | 0 companies |
| Michael Miravet Sorribes | Board of Directors | 0 companies |
| David Truels Hansen | Board of Directors | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Board of Directors | 0 companies |