| Revenue | DKK -5K | +51% |
| EBITDA | DKK -5K | -51% |
| Net profit | DKK -5K | -51% |
| Total assets | DKK 329K | -27% |
| Equity | DKK 320K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -30 | -63 | -25 | -55 | -19 | -42 | -7 | -15 | -2 | -13 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | -9 | -30 | -63 | -25 | -135 | -19 | -42 | -7 | -15 | -2 | -13 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | 3 | 3 | 8 | -8 | -8 | -12 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 400 | -9 | -33 | -66 | -33 | -143 | -27 | -54 | -13 | -21 | -2 | -13 | -4 | -5 |
| Net financials | 405 | 3.445 | 197 | 214 | -45 | 120 | 38 | -65 | -64 | 34 | -3 | -4 | 0 | 0 |
| Profit before tax | 400 | 3.436 | 163 | 148 | -79 | -23 | 11 | -119 | -76 | 13 | -5 | -16 | -4 | -5 |
| Tax | -1 | 12 | 8 | -9 | -17 | -5 | 2 | 28 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 401 | 3.423 | 155 | 157 | -62 | -18 | 9 | -148 | -76 | 13 | -5 | -16 | -4 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 2.699 | 2.086 | 1.369 | 1.294 | 1.175 | 1.055 | 762 | 579 | 590 | 587 | 574 | 453 | 329 |
| Equity | 488 | 2.521 | 1.827 | 1.284 | 1.222 | 1.103 | 1.008 | 755 | 571 | 584 | 579 | 563 | 447 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 177 | 258 | 85 | 69 | 72 | 48 | 7 | 8 | 6 | 9 | 11 | 6 | 9 |
| Total debt | 257 | 177 | 258 | 85 | 69 | 72 | 48 | 7 | 8 | 6 | 9 | 11 | 6 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sørensen | Management | 0 companies |