| Revenue | DKK 119K | -23% |
| EBITDA | DKK 119K | -23% |
| Net profit | DKK 90K | -24% |
| Total assets | DKK 250K | -16% |
| Equity | DKK 216K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | -273 | — | 207 | 271 | 290 | 182 | 150 | 153 | 155 | 119 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | -273 | 0 | 207 | 271 | 290 | 182 | 150 | 153 | 155 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | -273 | 0 | 207 | 271 | 290 | 182 | 150 | 153 | 155 | 119 |
| Net financials | 7 | -23 | 0 | -1 | -0 | -1 | -1 | -1 | -2 | -3 | -3 |
| Profit before tax | 280 | -291 | 0 | 206 | 271 | 289 | 181 | 149 | 151 | 152 | 116 |
| Tax | 71 | -74 | -0 | 49 | 60 | 64 | 40 | 33 | 33 | 34 | 26 |
| Net profit | 209 | -217 | 0 | 157 | 211 | 225 | 141 | 115 | 117 | 119 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 446 | 0 | 325 | 404 | 406 | 308 | 278 | 302 | 296 | 250 |
| Equity | 336 | 343 | 0 | 282 | 336 | 350 | 267 | 241 | 244 | 245 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | -103 | 0 | 43 | 68 | 56 | 41 | 37 | 59 | 51 | 34 |
| Total debt | 94 | -103 | 0 | 43 | 68 | 56 | 41 | 37 | 59 | 51 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Moltke Nygaard | Unofficial title | 0 companies |
| Anders Vilhelm Bork Hansen | Chairman | 0 companies |