| Revenue | DKK -109K | -7% |
| EBITDA | DKK -109K | +7% |
| Net profit | DKK -386K | +13% |
| Total assets | DKK 43,6M | +21% |
| Equity | DKK 1,6M | +248% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 331 | 434 | 219 | 609 | 171 | -59 | -69 | -44 | -101 | -74 | -117 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 331 | 434 | 219 | 609 | 1.066 | -59 | -7.639 | 3.848 | 3.577 | -74 | -117 | -109 |
| Depreciation & amort. | 62 | 62 | -62 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 363 | 269 | 372 | 188 | 609 | 1.066 | -59 | -7.639 | 3.848 | 3.577 | -74 | -117 | -109 |
| Net financials | -339 | -141 | -181 | -153 | -174 | -88 | -75 | -76 | -78 | -80 | -259 | -325 | -386 |
| Profit before tax | 24 | 129 | 191 | 35 | 435 | 977 | -135 | -7.716 | 3.770 | 3.497 | -333 | -442 | -495 |
| Tax | 20 | 73 | 55 | 8 | 96 | 197 | -30 | 83 | -0 | -0 | -0 | -0 | -109 |
| Net profit | 4 | 55 | 136 | 28 | 339 | 780 | -105 | -7.798 | 3.770 | 3.497 | -333 | -442 | -386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.713 | 27.575 | 27.455 | 27.455 | 27.326 | 17.396 | 17.513 | 9.868 | 17.806 | 26.102 | 29.116 | 36.102 | 43.588 |
| Equity | -979 | -924 | -788 | -760 | -421 | 358 | 253 | -7.545 | -3.775 | -278 | -612 | -1.053 | 1.561 |
| Long-term debt | 244 | 264 | 264 | 253 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.449 | 28.235 | 27.979 | 27.962 | 27.483 | 17.038 | 17.260 | 17.413 | 21.581 | 26.380 | 29.728 | 37.155 | 42.027 |
| Total debt | 28.693 | 28.499 | 28.243 | 28.215 | 27.747 | 17.038 | 17.260 | 17.413 | 21.581 | 26.380 | 29.728 | 37.155 | 42.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM, Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Just Madsen | Management | 0 companies |