| Revenue | DKK 34K | -204% |
| EBITDA | DKK 34K | +204% |
| Net profit | DKK 3,1M | -9% |
| Total assets | DKK 20M | +16% |
| Equity | DKK 19,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 610 | 259 | 57 | 0 | 110 | 112 | -217 | -30 | -23 | -35 | -30 | -33 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -618 | -0 | -0 |
| EBITDA | 67 | 610 | 259 | -43 | 396 | 110 | 112 | -217 | -30 | -23 | -35 | -649 | -33 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -98 | -295 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBIT | 67 | 610 | 259 | -43 | 396 | 110 | 13 | -513 | -30 | -23 | -35 | -649 | -33 | 4 |
| Net financials | 1.000 | 1.244 | 971 | 566 | -284 | 1.721 | 724 | 1.088 | 2.261 | 1.165 | 975 | 4.883 | 3.459 | 3.130 |
| Profit before tax | 1.067 | 1.854 | 1.230 | 523 | 112 | 1.831 | 737 | 576 | 2.231 | 1.142 | 940 | 4.235 | 3.426 | 3.134 |
| Tax | -0 | 112 | 61 | -0 | 88 | -0 | -0 | -0 | 51 | 45 | -0 | -140 | 48 | 62 |
| Net profit | 1.067 | 1.742 | 1.169 | 523 | 24 | 1.831 | 737 | 576 | 2.180 | 1.098 | 940 | 4.375 | 3.378 | 3.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 4.427 | 3.460 | 3.936 | 3.998 | 5.804 | 6.289 | 6.770 | 8.943 | 9.972 | 10.803 | 14.963 | 17.215 | 20.009 |
| Equity | 1.442 | 2.054 | 3.197 | 3.686 | 3.660 | 5.440 | 5.995 | 6.467 | 8.532 | 9.517 | 10.343 | 14.600 | 16.738 | 19.742 |
| Long-term debt | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 2.374 | 263 | 250 | 338 | 364 | 294 | 304 | 410 | 455 | 460 | 363 | 477 | 260 |
| Total debt | 15 | 2.374 | 263 | 250 | 338 | 364 | 294 | 304 | 410 | 455 | 460 | 363 | 477 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|