| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 9M | +229% |
| Total assets | DKK 84,2M | +12% |
| Equity | DKK 81,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -6 | -7 | -6 | -7 | -7 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -4 | -4 | -4 | -9 | -6 | -6 | -7 | -6 | -7 | -7 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -4 | -4 | -4 | -9 | -6 | -6 | -7 | -6 | -7 | -7 | -5 | -5 |
| Net financials | -77 | 1.336 | 4.462 | 3.888 | 2.273 | 7.724 | 11.464 | 7.488 | 7.368 | 11.359 | 6.228 | 7.688 | 2.759 | 9.050 |
| Profit before tax | -84 | 1.331 | 4.459 | 3.884 | 2.269 | 7.715 | 11.459 | 7.482 | 7.361 | 11.353 | 6.221 | 7.681 | 2.754 | 9.045 |
| Tax | -0 | 0 | 6 | 6 | 3 | -2 | 1 | 6 | -0 | 1 | 8 | 16 | 13 | 22 |
| Net profit | -84 | 1.331 | 4.453 | 3.878 | 2.266 | 7.717 | 11.458 | 7.476 | 7.361 | 11.352 | 6.213 | 7.665 | 2.741 | 9.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.845 | 3.181 | 7.643 | 11.532 | 13.806 | 21.517 | 35.391 | 42.477 | 48.450 | 59.778 | 65.547 | 72.284 | 75.073 | 84.180 |
| Equity | 1.839 | 3.170 | 7.623 | 11.501 | 13.767 | 21.514 | 32.971 | 39.948 | 46.909 | 58.261 | 63.474 | 70.139 | 72.880 | 81.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 11 | 21 | 31 | 39 | 4 | 2.420 | 2.529 | 1.541 | 1.517 | 2.073 | 2.144 | 2.193 | 2.277 |
| Total debt | 6 | 11 | 21 | 31 | 39 | 4 | 2.420 | 2.529 | 1.541 | 1.517 | 2.073 | 2.144 | 2.193 | 2.277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|