| Revenue | DKK 1,9M | +6% |
| EBITDA | DKK -114K | -137% |
| Net profit | DKK -155K | -25% |
| Total assets | DKK 2,2M | — |
| Equity | DKK 553K | — |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 3.137 | 2.768 | 3.556 | 1.767 | 1.865 |
| Staff expenses | -3.260 | -1.886 | -3.130 | -1.815 | -1.979 |
| EBITDA | -682 | 507 | 426 | -48 | -114 |
| Depreciation & amort. | -156 | -74 | -147 | -104 | -19 |
| EBIT | -838 | 433 | 280 | -152 | -133 |
| Net financials | -59 | -28 | -20 | 3 | -50 |
| Profit before tax | -897 | 404 | 259 | -148 | -182 |
| Tax | -220 | 104 | 74 | -24 | -27 |
| Net profit | -677 | 300 | 186 | -125 | -155 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 2.782 | 2.919 | 0 | 0 | 2.216 |
| Equity | 387 | 687 | 0 | 0 | 553 |
| Long-term debt | 89 | 61 | 0 | 0 | 0 |
| Short-term debt | 2.306 | 2.170 | 0 | 0 | 1.663 |
| Total debt | 2.395 | 2.232 | 0 | 0 | 1.663 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
SJ Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Juul Hansen | Chief Executive Officer | 0 companies |
| Søren Juul Hansen | Chief Executive Officer | 0 companies |
| Christine Bell Hansen | Board of Directors | 0 companies |
| Klaus Thorgaard Hansen | Board of Directors | 0 companies |