| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +35% |
| Net profit | DKK 189K | -7% |
| Total assets | DKK 8,9M | +2% |
| Equity | DKK 8,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -11 | -19 | -13 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -11 | -19 | -13 | -16 | -29 | -16 | -195 | -31 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -11 | -19 | -13 | -16 | -29 | -16 | -195 | -31 | -20 |
| Net financials | -46 | -57 | 134 | -34 | -18 | 998 | 764 | 607 | 1.532 | 22 | 536 | 5.232 | 679 | 263 |
| Profit before tax | -52 | -64 | 127 | -41 | -26 | 987 | 744 | 594 | 1.515 | -7 | 520 | 5.037 | 649 | 243 |
| Tax | -0 | -0 | -26 | -14 | -31 | -15 | 1 | 2 | 5 | 2 | 5 | -0 | 444 | 53 |
| Net profit | -52 | -64 | 153 | -27 | 5 | 1.002 | 743 | 591 | 1.510 | -9 | 515 | 5.037 | 205 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.287 | 3.313 | 3.688 | 3.100 | 3.068 | 3.270 | 4.082 | 4.424 | 3.997 | 4.220 | 4.815 | 8.936 | 8.700 | 8.871 |
| Equity | 2.170 | 2.006 | 2.058 | 1.931 | 1.836 | 2.738 | 3.281 | 3.373 | 3.383 | 3.264 | 3.667 | 8.589 | 8.676 | 8.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 72 | 39 | 43 | 0 | 0 | 0 |
| Short-term debt | 1.117 | 1.307 | 1.630 | 1.169 | 1.231 | 532 | 801 | 838 | 543 | 917 | 1.105 | 347 | 24 | 128 |
| Total debt | 1.117 | 1.307 | 1.630 | 1.169 | 1.231 | 532 | 801 | 1.051 | 614 | 955 | 1.149 | 347 | 24 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|