| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -108% |
| Net profit | DKK -11K | -119% |
| Total assets | DKK 51K | -6% |
| Equity | DKK -167K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 900 | 649 | 766 | 430 | 597 | 1.820 | 1.272 | 473 | 165 | 0 |
| Staff expenses | -324 | -459 | -311 | -337 | -297 | -256 | -304 | -466 | -227 | -85 | -0 |
| EBITDA | 62 | 137 | -89 | 279 | 93 | 161 | 256 | 108 | -12 | 79 | -6 |
| Depreciation & amort. | -28 | 16 | -0 | -0 | -50 | -230 | -60 | -60 | -125 | -30 | -0 |
| EBIT | 34 | 121 | -89 | 279 | 43 | -69 | 196 | 48 | -137 | 50 | -6 |
| Net financials | -28 | -39 | -55 | -31 | -34 | -23 | -11 | -18 | -19 | 7 | -4 |
| Profit before tax | 6 | 82 | -144 | 248 | 9 | -92 | 185 | 30 | -156 | 56 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 0 | -0 | -0 |
| Net profit | 6 | 82 | -144 | 248 | 9 | -92 | 185 | 10 | -156 | 56 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 311 | 107 | 431 | 306 | 388 | 405 | 404 | 189 | 54 | 51 |
| Equity | -355 | -273 | -417 | -168 | -159 | -251 | -66 | -56 | -213 | -156 | -167 |
| Long-term debt | 252 | 450 | 391 | 375 | 344 | 306 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 133 | 132 | 224 | 122 | 333 | 471 | 460 | 401 | 211 | 218 |
| Total debt | 732 | 584 | 524 | 600 | 465 | 639 | 471 | 460 | 401 | 211 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STÅHL HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ståhl | Management | 0 companies |