| Revenue | DKK 1,9M | +10% |
| EBITDA | DKK 3M | +235% |
| Net profit | DKK 1,5M | +143% |
| Total assets | DKK 66,1M | +4% |
| Equity | DKK 31,8M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.195 | 1.016 | 1.746 | 1.733 | 1.898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 819 | 8.830 | -4.069 | -2.213 | 2.991 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 819 | 8.830 | -4.069 | -2.213 | 2.991 |
| Net financials | -191 | -193 | -321 | -1.262 | -1.392 |
| Profit before tax | 627 | 8.638 | -4.389 | -3.476 | 1.599 |
| Tax | 185 | 683 | -184 | 1 | 91 |
| Net profit | 442 | 7.955 | -4.206 | -3.476 | 1.508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.174 | 71.718 | 67.145 | 63.657 | 66.143 |
| Equity | 30.000 | 37.954 | 33.749 | 30.272 | 31.780 |
| Long-term debt | 32.783 | 32.946 | 32.952 | 32.993 | 26.090 |
| Short-term debt | 392 | 350 | 444 | 392 | 8.272 |
| Total debt | 33.175 | 33.296 | 33.397 | 33.384 | 34.363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (8) | ||
MK Management | Management | 2005 – 2006 |
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
JP Management | Management | 2006 – 2009 |
MM Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
NM Management | Management | 2013 – 2017 |
BB Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
TB Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ken Klostermann | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jesper Pedersen Damborg | Management | 0 companies |
| Morten Madsen | Chief Executive Officer | 0 companies |
| Nikolaj Magne Larsen | Management | 0 companies |
| Bjarke Bendix Cloos | Chief Executive Officer | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Troels Brøndum Andersen | Management | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Claus Munkholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Lars Patrik Hall | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Ole Tange | Board of Directors | 0 companies |