| Revenue | DKK -34K | +11% |
| EBITDA | DKK -34K | -11% |
| Net profit | DKK 305K | -99% |
| Total assets | DKK 20,2M | -1% |
| Equity | DKK 20,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 404 | 347 | 454 | 653 | 573 | 624 | 95 | -56 | -34 | -21 | -20 | -31 | -34 |
| Staff expenses | -322 | -350 | -0 | -360 | -568 | -499 | -515 | -128 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | 54 | -63 | 94 | 86 | 74 | 109 | -32 | -56 | -34 | -21 | -20 | -31 | -34 |
| Depreciation & amort. | -7 | -1 | -0 | -8 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151 | 53 | -63 | 86 | 86 | 74 | 87 | -32 | -56 | -34 | -21 | -20 | -31 | -34 |
| Net financials | -1 | -0 | -1 | 0 | 0 | 0 | 1.298 | 1.075 | 1.308 | 1.739 | 1.897 | 2.200 | 20.356 | 425 |
| Profit before tax | -79 | 53 | -64 | 87 | 86 | 74 | 1.385 | 1.043 | 1.253 | 1.705 | 1.876 | 2.180 | 20.325 | 391 |
| Tax | 36 | 14 | -0 | 20 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 86 |
| Net profit | -115 | 39 | -64 | 66 | 67 | 74 | 1.385 | 1.043 | 1.253 | 1.705 | 1.876 | 2.180 | 20.307 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 910 | 798 | 556 | 612 | 1.090 | 2.149 | 2.361 | 171 | 126 | 144 | 136 | 20.467 | 20.240 |
| Equity | 241 | 280 | 216 | 294 | 388 | 1.090 | 1.940 | 2.323 | 115 | 105 | 132 | 112 | 20.418 | 20.123 |
| Long-term debt | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 630 | 590 | 262 | 223 | 0 | 209 | 39 | 55 | 21 | 12 | 24 | 48 | 117 |
| Total debt | 583 | 630 | 582 | 262 | 223 | 0 | 209 | 39 | 55 | 21 | 12 | 24 | 48 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Arrhenius | Founder | 0 companies |
| Kirsten Adolph | Chairman | 0 companies |