| Revenue | DKK 743K | +21% |
| EBITDA | DKK 743K | +21% |
| Net profit | DKK 420K | +69% |
| Total assets | DKK 12,8M | +0% |
| Equity | DKK 3,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 95 | 227 | 284 | 294 | 302 | 385 | 786 | 821 | 908 | 889 | 614 | 743 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 56 | 148 | 189 | 177 | 206 | 226 | 592 | 543 | 727 | 665 | 614 | 743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 56 | 148 | 189 | 177 | 206 | 226 | 592 | 543 | 727 | 665 | 614 | 743 |
| Net financials | -33 | -37 | -130 | -107 | -84 | -72 | -121 | -210 | 138 | -161 | -159 | -295 | -204 |
| Profit before tax | -54 | 19 | 19 | 83 | 93 | 134 | 532 | 382 | 680 | 566 | 506 | 319 | 539 |
| Tax | -13 | 5 | 5 | 23 | 20 | 29 | 124 | 84 | 138 | 124 | 115 | 71 | 119 |
| Net profit | -40 | 14 | 14 | 60 | 73 | 105 | 408 | 297 | 543 | 441 | 390 | 248 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.948 | 2.969 | 5.219 | 5.215 | 5.215 | 5.218 | 10.435 | 12.967 | 12.338 | 12.608 | 12.841 | 12.825 | 12.843 |
| Equity | 923 | 938 | 951 | 1.011 | 1.084 | 1.188 | 1.596 | 1.893 | 2.436 | 2.877 | 3.268 | 3.516 | 3.936 |
| Long-term debt | 1.983 | 1.941 | 3.318 | 2.876 | 2.790 | 1.851 | 6.892 | 6.514 | 5.852 | 5.619 | 5.385 | 5.171 | 5.884 |
| Short-term debt | 41 | 91 | 949 | 1.328 | 1.341 | 2.178 | 1.853 | 4.467 | 4.050 | 4.112 | 4.188 | 4.138 | 3.023 |
| Total debt | 2.024 | 2.032 | 4.267 | 4.204 | 4.131 | 4.030 | 8.745 | 10.980 | 9.902 | 9.731 | 9.573 | 9.310 | 8.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBW HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
RBW HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Brix Westergaard | Management | 0 companies |