| Revenue | DKK 132K | +267% |
| EBITDA | DKK 28K | +127% |
| Net profit | DKK -59K | -9% |
| Total assets | DKK 609K | -16% |
| Equity | DKK 373K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -7 | -14 | -12 | 50 | 73 | 134 | 95 | -83 | 403 | 274 | 36 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -48 | -105 | -17 | -114 | -221 | -139 | -104 |
| EBITDA | -8 | -9 | -7 | -14 | -12 | 50 | 57 | 86 | -10 | -99 | 289 | 53 | -103 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -35 | -3 | -3 | -4 | -5 | -4 | -3 |
| EBIT | -8 | -9 | -7 | -14 | -12 | 41 | 49 | 51 | -13 | -103 | 285 | 48 | -108 | 25 |
| Net financials | 0 | 0 | 24 | 50 | 39 | 15 | -29 | 20 | 79 | 56 | -89 | 129 | 39 | -99 |
| Profit before tax | -8 | -9 | 17 | 35 | 27 | 56 | 19 | 72 | 66 | -46 | 195 | 177 | -68 | -74 |
| Tax | -17 | -2 | 4 | 8 | 6 | 12 | 4 | 17 | 17 | -9 | 44 | 40 | -15 | -15 |
| Net profit | 9 | -7 | 13 | 27 | 21 | 43 | 15 | 55 | 49 | -37 | 151 | 137 | -54 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 127 | 142 | 185 | 212 | 271 | 173 | 233 | 323 | 337 | 624 | 748 | 720 | 609 |
| Equity | 11 | 11 | 24 | 51 | 73 | 116 | 131 | 186 | 234 | 197 | 348 | 485 | 432 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 41 | 40 | 0 | 0 |
| Short-term debt | 6 | 116 | 118 | 134 | 139 | 154 | 42 | 47 | 72 | 139 | 231 | 219 | 286 | 235 |
| Total debt | 6 | 116 | 118 | 134 | 139 | 154 | 42 | 47 | 87 | 139 | 272 | 259 | 286 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIO/HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Blauenfeldt Leonhard | Management | 0 companies |
| Tommy Jensen | Board of Directors | 0 companies |
| Nikolaj Lagoni | Board of Directors | 0 companies |
| Berit Brolund | Board of Directors | 0 companies |
| Jonas Skovbjerg Hansen | Board of Directors | 0 companies |
| Bjarne Moeslund | Board of Directors | 0 companies |